top of page

Production of construction timber with Paulenia type tree planting, Our proposal

The commodity market has continued to rise after the pandemic. The price of construction timber has increased by as much as 60% and delivery times have lengthened. Never before have we had the opportunity to have a GREEN business that really makes very interesting figures. More advantaged are those who own the land and already the necessary equipment, but the returns are so high and fast that even those who do not own land could activate a plot as an alternative investment. On the site you will find all the variants provided with the costs and revenues to be able to create your Business Plan. What do we plant? We supply a variant of the Paulownia family specially created through selections and crossings to obtain FAST GROWTH and a highly ductile and resistant wood with characteristics close to aluminum, in fact this type of tree is defined ... the aluminum of wood. this proposal is that our company in addition to providing you with all the material, assistance and know-how, will complete the work by immediately providing you with the purchase contract for the timber that you are going to grow, thus guaranteeing us a safety of no small value. . Another important note is the HIGH YIELD in monetary terms of this crop, an unusual yield, unfortunately, in agriculture. 

paulonia7.jpg

PERFORMANCE

PERFORMANCE OF THE CALCULATED PLANT

ON 10 HECTARES FOR 22 YEARS

1st CUT: AT 4th YEAR:

1st YEAR = € 175,000.00

2nd YEAR = € 21,000.00

3rd YEAR = € 21,000.00

4th YEAR = € 21,000.00

FOLLOWING YEARS (6 CUTS): REVENUES: € 300,000.00

(DETAILS OF REVENUES, SUBTRACT COSTS WITH

RELATED CALCULATION CRITERIA BELOW)

TOTAL CONTRACT REVENUES FOR 10 HA

(22 YEARS, 7 CUTS): € 2,100,000.00

paulownia-5091014.jpg

TYPE OF PLANT

Jar 10 x10 x6000 = 60,000 square cm

system: 8x8 NS: 1.20 MT X 1.20 MT 600 PLANTS

Type of wood: Paulenia xxx Genetically modified and patented, all rights exist

reserved exclusively

Characteristics of the plant: very fast growth times with consequent return on investment speed

Nursery… FOR 10 HECTARES = 20 SQUARE METERS OUTDOORS

Characteristics of the wood: the aluminum of wood is called for its qualities of flexibility, resistance, qualities selected for commercial use

Profitability and induced: the plant already yields due to its growth speed, (see yield table)

Investment guarantee : The grower adheres to a supply contract with our company for the supply of timber with a guarantee of purchase of the product

The plants are supplied both as cuttings (root shaft) and as a potted plant

The drip system can be supplied by us at cost price (approximately Euro 300 per HA)

as well as the shade cloth

Sixth of implant:

8x8 NS: 1.20 MT X 1.20 MT 600 PLANTS

paulownia-5091014.jpg
paulownia-5091014.jpg
paulownia-4158075.jpg

Project frame

TABLE PAULENIA INSTALLATION COSTS AND NET REVENUES

SOIL EXAMINATION: THE FIRST THING TO DO IS ANALYSIS OF THE SOIL FOR COMPATIBILITY WITH THE PLANT

GROUND

OWNED OR RENT COST DEPENDING ON THE AREA

COST OF THE PLANT

STARTING FROM ZERO TOTAL INVESTMENT: € 105,000, OR WHO ALREADY HAS THE EQUIPMENT DO NOT CALCULATE THESE COSTS AS TO BE REALIZED BUT TO BE CUSHIONED

TOTAL COSTS

(22 YEARS, 7 CUTS): € 553,000.00

WITHOUT EQUIPMENT, DEPARTURE FROM ZERO, ANNUAL RECURRING COSTS: € 21000, 00

GROSS REVENUES

TOTAL CONTRACT REVENUES (22 YEARS, 7 CUTS): € 2,100,000.00 WITHOUT ACCESSORY RETURNS (HONEY, BSCO FRUITS, SUNFLOWER, ETC)

NET REVENUES

PROFIT: 1,547,000.00: 22 (YEARS = € 70,318.00 (ANNUAL RETURN)

COST OF PLANTS

1 PAULEMIA RADICAL AUCTIONS (MIN 3000 PCS, 5 HECTARES, MINIMUM CULTIVATION 10 HECTARES): CAD 6.50 IN EUROPE PV 8.80 WITH POT

2 TRANSFORMATION OF THE ROOT ROD INTO A PLANT READY TO HOME IN 60 DAYS: € 0.40, € 0.10 / € 20 PLASTIC POT + PEAT

Fixed cost equipment

TRACTOR / ACCESSORIES

1 TRACTOR MOD 100 CV

1 WAGON FOR TIMBER

1 PLIERS FOR HYDRAULIC CUTTING FOR TRACTOR

1 CUTTER

1 PLOW 4 SHARES

1 SHREDDERS EVERYTHING

TOTAL TRACTOR / ACCESSORIES INVESTMENT

TOTAL AGRICULTURAL / MECHANICAL EQUIPMENT: € 7000

2 SMALL CHAINSAWS

HIGH PRESSURE WASHER

COMPRESSOR

AGRICULTURAL TOOLS

WORKSHOP TOOLS

SPARE PARTS

SHED

FARMLAND :

ANNUAL RENTAL (CONTRACT 22 + 22): (€ 7000.00

Variable cost equipment

HAND OF WORK:

RESPONSIBLE WORKER / GUARDIAN

HELP WORKER:

FERTILIZERS:

JEEP INSURANCE:

TRACTOR INSURANCE:

TOTAL ANNUAL FUEL:

ANNUAL ORDIANAR MAINTENANCE AND EXTRAORDINARY MEANS:

TRACTOR DEPOSIT / SMALL WORKSHOP EQUIPMENT, GREENHOUSE (2000 MT)

EURO PER HECTARE X10 =

DETAILS OF COSTS AND MAINTENANCE ACTIVITIES

 

1 - PURCHASE OF RADICAL AUCTIONS

2  - TRANSFORMATION OF THE RADICAL ROD IN PLANNING OR PURCHASE      .     ALREADY READY IN THE JAR

3.   SHADING TOWEL: + -1 € SQM

4   IRRIGATION SYSTEM AVAILABLE AT COST PRICE

5   COST OF PLOWING - MILLING - FERTILIZER FOR 1 HECTARE

6   FERTILIZER FOR 1 VEGETATIVE YEAR (1 HECTARE) NITROFOSCA

7   HOUSING

8   INSTALLATION OF THE IRRIGATION SYSTEM,

9   WORK TO BE PERFORMED maintenance

    CLEANING OF INTERROW HECTARES WITH FRESTURE O

10  TECHNICAL CUT WITH SMALL CHAINSAW

11  BEARING AND CHOICE OF POLLONE, 2 PEOPLE 1 DAY
12   FERTILIZATION FOR THE FOLLOWING YEARS PER HECTARE: € 500
13   CLEANING THE AXILLARY POLLON PLANT

     - 2 PEOPLE 1 DAY PER HECTARE


14 THE REMOVING OPERATIONS AND CHOICE OF THE POLLONE ARE REPEATED EVERY TIME AFTER THE THREE YEAR CUTTING OF THE PLANT

20 N EUROPE THE ANNUAL COSTS OF DOPERA HAND AND FERTILIZER PER HECTARE ARE ABOUT: 1200 €

EX 10 HECTARES

seedlings 6.50 X 600 X10 = € 39,000.00

Vases      0.40 X 600 X 10 = € 2400.00

        300X10 = € 3000.00

        500X10 = € 5000.00

        600X10 = € 6000.00


        TOTAL € 94,000.00

WORK HAND + UNEXPECTED + WELL CONNECTION (BASIN):

€ 11,000.00

TOTAL INVESTMENT: € 105,000.00

paulonia5.jpeg

PROFIT DETAIL

 

HYPOTHESIS 1st CUT: AT 4th YEAR:

REVENUES: € 300,000.00

PER HECTARE = € 30,000.00 X 10 = € 300,000.00

COSTS: € 238,000.00

1st YEAR = € 175,000.00

2nd YEAR = € 21,000.00

3rd YEAR = € 21,000.00

4th YEAR = € 21,000.00

PROFIT: € 62,000

ASSUMPTIONS SUBSEQUENT YEARS (6 CUTS):

REVENUES: € 300,000.00

COSTS FROM THE SECOND CUT: € 63,000.00

1st YEAR = € 21,000.00

2nd YEAR = € 21,000.00

3rd YEAR = € 21,000.00

PROFIT: € 237,000.00

TOTAL CONTRACT REVENUES (22 YEARS, 7 CUTS): € 2,100,000.00

TOTAL COSTS ((22 YEARS, 7 CUTS): € 553,000.00 (€ 21,000.00X3X6 + € 175,000.00)

PROFIT: 1,547,000.00: 22 (YEARS = € 70,318.00

(ANNUAL RETURN, ON AN INVESTMENT OF + - € 175,000.00)

REVENUES FIRST 3 CUTS:

1st € 20,000.00 + € 5200.00 (8.80 AGRONOMIC + CUSTOMIZED FERTILIZER) FROM WITH AT LEAST 30 CM DIAMETER

2nd € 24,000.00

3rd € 30,000.00

€ 6000.00 FOR ROOTS FOR EXPIANT IN CASE OF RESCISSION

DURATION: MINIMUM 10/11 YEARS, OPTIMAL 22 YEARS

NB:

PROCESSING CC THIRD PARTIES

  : € 1500 PER HECTARE (ALL ACTIVATED + FERTILIZER)

PAY: PLOWING, MILLING, IRRIGATION SYSTEM

Collateral activities: depending on the area, income can be supplemented with: production of precious Paulenia flower honey, production between the rows of: berries, non-antagonistic crops                        

paulownia-leaves-2258184.jpg
switzerland-1524425.png

Elvex di Manlio Pozzi
Consulenza aziendale internazionale
ditta individuale
Locarno Switzerland


 

logoelvexb copia.png
bottom of page